Ambassador Construction cost breakdown for OEM, June 1998

NYC 9/11 Public Portal Document

AMBASSADOR CONSTRUCTION CO., INC.

11, 7 4-6 M *7 b AV -+ Tl 7, 84O (^er\efoX®r Mayor’s Office of Emergency Management 7 World Trade Center

June 10, 1998 6 5 Page Two...

Breakdown CjODtinued... 291J43^ee Note 3) Furniture *Audio Visual -F t,j^s*eo wC----- 1V - 1 Fabric Wall Panels 0 19,800.00 Projection Screen j9j00 (see Note 4) Folding Wall 14,000.00.^e Note 5) Metal Panel Wall isyooo.ob Special Doors 34,630.00 Metal Shelving 11,726.00 Safe Door 4,130.00 y Rolling Fire Door 2.892JD0i<see Note 6) Cut & Patch 30,000.00 Generator Test 4,500.00 Wire Mesh Partition Ji,25£L00 General Conditions 8% 803,772.00^ Overhead & Fee 6% 651,055.00 ' Insurance 1.25% 1437_74.00^ Total $11,645,746.00

*Trade values have changed due to Addendum #1 dated 5/15/98 (see attached)

Note 1: Considered a General Conditions cost Note 2: Reduced by sales tax amount (see P&S proposal attached) Note 3: Revised quotation received (see Novalink proposal dated 6/1/98 attached) Note 4: Included in Audio Visual proposals Note 5: Received new proposal (see The Mackenzie Group proposal dated 6/10/98 attached) Note 6: Received new proposal (see Metro Door proposal dated 6/9/98 attached)

- Previously approved cost to pre-purchase generator and switch gear $717,890.00

Qualifications - Demolition to be performed on week nights - Use of EMT wiring and rigid conduit for all vertical runs and conduit over 2" diameter - All furniture devices furnished by vendor - Furnish and installation of security equipment is based upon Vikonics, Inc.’s drawings and specifications - All security wiring to be run in plenum, furnish and installation of conduits is limited to Drawing TC-101 only

Forward.../

NYC-WTC_000173115