NYC 9/11 Public Portal Document
Summary of Agency Financial Data
The following table compares the 2002 Executive Budget with the 2002 Preliminary Budget, the 2001 forecast
and actual expenditures foil 2000.
Summary of Agency Financial Data
($000’s)
lncfease/(Decrease)
_ _____ , 2Q02 2001 2002
2000 2001 Preliminary Executive Preliminary
Actual Forecast Budget Budget Forecast Budget
Expenditures ;
Personal Service ?....... $2,989,529 $3,178,579 $3,029,968 $3,075,552 ($103,027) $45,584
Other Than
; Personal Service^. i.. 198,350 \ 235,722 161,284 172,360 (63,362) 11,076
'Total............ ;.. ......... $3,187,879 $3?197.252 ^247^ '~’(^^) $56,660
1/
Funding
City;....... . ....... ........... $2,836,670 $3,035,061 $3,005,034 $3,016,378 ($18,683) $11,344
Oth^ Categorical Grants 121,050 124,566 72,403 80,167 (44,399) 7,764
Capital IFA ................. ' 1,330 1,797 1,797 li797
State ... (......... . . ... i. 15,252 15,219 5,800 5,852 (9,367) 52
Federal
• JTPA......... .............
• CD ......................... 1,500 1,500 1,500
• Other...... ................ 111,922 107,093 17,433 53,433 (53,660) 36,000
Intra-City Other........... 101,654 130,565 88,785 88,785 (41,780)
Total .......s........... $3,187,879 $3,414,301 $3,191,252 $3,247,912 ($166,389) $56,660
Personnel (at fiscal year-end)
s) City ............. 48,656 49,381 46,649 49,222 (159) 2,573
Non-City ;
• IFA ..... L ....... 38 74 74 74
• CD ..
• Other. 575
i
Total 49,269 49,455 46,723 49,296 (159) 2,573
I li
i
(
t
122
NYC-WTC_000195618
OCR can misread numbers and units. Confirm readings against the page image before using them.